Mutaties in de reserves | Rekening2023 | Begroting2024 | Begroting2025 | Begroting2026 | Begroting2027 | Begroting2028 |
|---|---|---|---|---|---|---|
Res. Afw. aandelen deelnemingen | 0 | 3.000 | 3.000 | 0 | 0 | 0 |
Res. Prog LG (Ec) | 0 | 30 | 0 | 0 | 0 | 0 |
Res. RODS | 0 | 171 | 600 | 0 | 0 | 0 |
Totaal stortingen | 0 | 3.201 | 3.600 | 0 | 0 | 0 |
Res. Last Subs (Ec.) | 0 | 538 | 162 | 0 | 0 | 0 |
Res. Prog LG (Ec) | 0 | -65 | 0 | 0 | 0 | 0 |
Res. RODS | 0 | 1.920 | 0 | 0 | 0 | 0 |
Totaal onttrekkingen | 0 | 2.393 | 162 | 0 | 0 | 0 |
Saldo mutaties reserves | 0 | 808 | 3.438 | 0 | 0 | 0 |
